Investors

Analyst coverage

Recommendation

Firm NameAnalystRatingTarget Price
BarclaysMaurice PatrickHold10.5
BerenbergPaul Sidney Buy 13.5
BofA SecuritiesDavid WrightNeutral10.9
CaixaBankJose Antonio SuarezNeutral12.0
CitiRohit ModiHold11.0
Deutsche BankRoshan RanjitBuy12.5
EquitaMilo SilvestreBuy13.2
Exane BNP ParibasJoshua MillsBuy12.2
Goldman SachsAndrew LeeBuy13.5
Green StreetDavid GuarinoHoldN.M.
HSBCLuigi MinervaBuy11.5
Intesa San PaoloAndrea De VitaHold11.0
InsightRobert CrimesBuy20.4
IntermonteGiorgio TavoliniHold11.5
JefferiesGraham HuntHold10.9
JP MorganAkhil DattaniBuy13.0
KempenTeam coverageHold13.4
KeplerJavier BorracheroHold10.5
MediobancaFabio PavanHold12.3
Morgan StanleyNawar CristiniNeutral11.0
MorningstarJavier Correoneron.m.12.6
New StreetBen RickettHold11.7
ODDO BHFAna Arjona-MartínezOutperform12.8
SantanderFernando CorderoBuy12.4
UBSOndrej CabejsekNeutral10.5
Average12.3
* Updated 30 April 2025
*Updated 30 April 2025

Consensus

Updated 30 April 2025

Eur m2022A12023A2024A2025E2026E2030E
Revenues Reported8539601,0361,0811,1421,342
EBITDA 7798799479881,0431,223
EBITDAaL5876867507958541,040
Recurring FCF491612621632670675
WACC and g
WACC6.3%  
g1.6% 
Note: 2022 EBITDA and EBITDAaL include approximately €1.9m severance cost (INWIT press release dated September 30, 2022)

 Sample includes 13 estimates     

   
 The financial information of INWIT has been prepared in accordance with the International Financial Reporting Standards issued by the International Accounting Standards Board and endorsed by the European Union (designated as “IFRS”). INWIT was incorporated on January 14, 2015 and the Tower Business was contributed to it from the Telecom Italia Group effective as of April 1, 2015. The Consensus table shows the consensus data calculated as the arithmetic average of the most recent estimates of Inwit’s key financial data. The consensus data contained in the table have information purposes and do not represent a recommendation or solicitation or invitation to buy, sell or keep Inwit’s financial instruments. These data represent forecasts made by these independent analysts and do not represent Inwit’s management opinions, estimates or forecasts. Inwit is not liable for the completeness and reliability of the consensus data shown in the table.

Get in touch with INWIT