Investors

Analyst coverage

Recommendation

Firm NameAnalystRatingTarget Price
BarclaysMaurice PatrickOverweight13.0
BerenbergUsman Ghazi Buy 13.5
BofA SecuritiesDavid WrightNeutral10.9
CaixaBankJose Antonio SuarezNeutral12.0
CitiRohit ModiHold10.6
Deutsche BankRoshan RanjitBuy12.5
EquitaMilo SilvestreBuy13.2
Exane BNP ParibasJakob BluestoneBuy12.2
Goldman SachsAndrew LeeBuy13.5
Green StreetDavid GuarinoHoldN.M.
HSBCLuigi MinervaBuy12.5
Intesa San PaoloAndrea De VitaHold12.2
InsightRobert CrimesBuy22.7
IntermonteGiorgio TavoliniHold11.5
JefferiesGraham HuntHold10.7
JP MorganAkhil DattaniOverweight13.0
KempenTeam coverageHold13.4
KeplerJavier BorracheroHold10.5
MediobancaFabio PavanHold12.2
Morgan StanleyNawar CristiniNeutral12.0
MorningstarJavier Correoneron.m.12.6
New StreetBen RickettHold12.0
ODDO BHFAna Arjona-MartínezOutperform12.8
SantanderFernando CorderoBuy12.4
UBSOndrej CabejsekNeutral10.5
Average12.6
* Updated 15 May 2023
*Updated 24 October 2024

Consensus

Updated 13 January 2024

Eur m2021A2022A12023A2024E2025E2026E2030E
Revenues Reported7858539601,0351,0891,1521,322
EBITDA 7157798799479981,0571,212
EBITDAaL5205876867528048651,025
Recurring FCF366491612619644686663
WACC and g
WACC6.3%  
g1.8% 
Note: 2022 EBITDA and EBITDAaL include approximately €1.9m severance cost (INWIT press release dated September 30, 2022)

 Sample includes 15 estimates     

   
 The financial information of INWIT has been prepared in accordance with the International Financial Reporting Standards issued by the International Accounting Standards Board and endorsed by the European Union (designated as “IFRS”). INWIT was incorporated on January 14, 2015 and the Tower Business was contributed to it from the Telecom Italia Group effective as of April 1, 2015. The Consensus table shows the consensus data calculated as the arithmetic average of the most recent estimates of Inwit’s key financial data. The consensus data contained in the table have information purposes and do not represent a recommendation or solicitation or invitation to buy, sell or keep Inwit’s financial instruments. These data represent forecasts made by these independent analysts and do not represent Inwit’s management opinions, estimates or forecasts. Inwit is not liable for the completeness and reliability of the consensus data shown in the table.

Get in touch with INWIT